County Profile for Brunswick - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,652,860 Total Charges 419,266,606
Fixed Assets 138,218,148 Contract Allowance 293,627,671
Other Assets 3,799,414 Operating Revenue 125,638,935
Total Assets 171,670,422 Operating Expenses 127,672,174
Current Liabilities 162,552,930 Operating Margin -2,033,239
Long Term Liabilities 10,887,835 Other Income 4,713,844
Total Equity -1,770,343 Other Expense 0
Total Liabilities and Equity 171,670,422 Net Profit or Loss 2,680,605

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,171 Revenue per Bed $1,551,098 Revenue per Person $125,638,935
Net Margin per Discharge ($391) Net Margin per Bed ($25,102) Net Margin per Person ($2,033,239)
Net Profit per Discharge $516 Net Profit per Bed $33,094 Net Profit per Person $2,680,605
Net Fixed Assets per Discharge $26,591 Net Fixed Assets per Bed $1,706,397 Net Fixed Assets per Bed $138,218,148
Long Term Debt per Discharge $2,095 Long Term Debt per Bed $134,418 Long Term Debt per Person $10,887,835
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 767 Net Fixed Assets 515 Population Estimate 1,151
Total Revenue 822 Long Term Liabilities 1,272 Total Patient Discharges 805
Net Margin 2,385 Total Patient Beds 1,050
Net Profit or Loss 1,060

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,896,357 15,136,123 1.1163
31 Intensive Care Unit 4,296,327 8,176,509 0.5254
32 Coronary Care Unit 0 0
43 Nursery 294,552 515,568 0.5713
44 Skilled Nursing Care 4,640,673 2,846,190 1.6305
50 Operating Room 15,123,917 44,594,119 0.3391
51 Recovery Room 885,063 2,916,208 0.3035
52 Labor and Delivery Room 1,295,140 2,266,935 0.5713

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,718,458 13 Nursing Administration 2,735,663
02,03 Captial Related - Movable Equipment 7,810,263 14 Central Services and Supply 633,633
04 Employee Benefits 3,338,225 15 Pharmacy 1,675,074
05 Administrative and General 14,238,187 16 Medical Records and Medical Library 1,210,040
06 Maintenance and Repairs 3,791,023 17 Social Services 383,165
07 Operation of Plant 678,053 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,200,473 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,468,284 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,880,541

County Profile for Brunswick - 2015